| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.1 | 1.4 | 1.9 | 8.3 | 3.3 | −60.9% | |
| Cost of revenue | 0.7 | 0.7 | 0.6 | 0.6 | 0.0 | 0.7 | — | |
| Gross profit | 0.7 | 1.1 | 0.8 | 1.6 | 8.3 | 2.6 | −68.8% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | −5.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.8 | 0.3 | 0.3 | 0.3 | 0.3 | (2.0) | −744.5% | |
| Operating income | 1.9 | 0.8 | (4.9) | 1.3 | 8.0 | 4.6 | −43.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 1.5 | 1.7 | 2.6 | 3.9 | 4.7 | 3.5 | −25.1% | |
| Other income / expense | (0.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 1.1 | 0.8 | (4.9) | 1.3 | 8.0 | 4.6 | −43.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 1.1 | 0.8 | (4.9) | 1.3 | 8.0 | 4.6 | −43.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.26 | 0.19 | (1.17) | 0.31 | 1.91 | 1.08 | −43.5% | |
| EPS, diluted (per share) | 0.26 | 0.19 | (1.17) | 0.31 | 1.91 | 1.08 | −43.5% | |
| EBITDA | 1.1 | 0.8 | (4.9) | 1.3 | 3.9 | 4.6 | +16.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 4,213,115 | 4,213,115 | 4,213,115 | 4,303,752 | 4,213,116 | 4,213,115 | −0.0% | |
| Weighted average diluted shares (shares) | 4,213,115 | 4,213,115 | 4,213,115 | 4,303,752 | 4,199,286 | 4,213,115 | +0.3% | |
| Gross margin | 47.2% | 100.0% | 56.0% | 84.6% | 100.0% | 79.8% | −20.2 pts | |
| Operating margin | 135.7% | 74.6% | −344.0% | 70.7% | 96.4% | 140.0% | +43.6 pts | |
| Net margin | 78.4% | 74.6% | −344.0% | 70.7% | 96.4% | 140.0% | +43.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
