| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.3 | 2.6 | 2.9 | 3.4 | 4.6 | 4.6 | +0.0% | |
| Cost of revenue | 1.7 | 2.0 | 2.3 | 2.5 | 3.0 | 4.1 | 4.1 | +0.0% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — | |
| Operating income | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | −0.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 4.02 | 5.43 | 6.79 | 8.17 | 9.23 | 13.21 | — | — | |
| EPS, diluted (per share) | 3.95 | 5.36 | 6.73 | 8.10 | 9.17 | 13.05 | — | — | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | +1.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Weighted average shares (shares) | 36,872,000 | 36,876,000 | 36,515,000 | 36,246,000 | 36,017,000 | 35,815,000 | — | — | |
| Weighted average diluted shares (shares) | 37,555,000 | 37,394,000 | 36,855,000 | 36,564,000 | 36,267,000 | 36,252,000 | — | — | |
| Gross margin | 11.8% | 12.3% | 12.7% | 12.4% | 12.1% | 12.0% | 12.0% | +0.0 pts | |
| Operating margin | 8.0% | 9.0% | 9.5% | 9.6% | 9.5% | 10.0% | 10.0% | +0.0 pts | |
| Net margin | 7.9% | 8.9% | 9.4% | 10.3% | 9.7% | 10.2% | 10.1% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-26 and uses four consecutive reported quarters.
