| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.7 | 15.1 | 11.5 | 11.5 | 13.4 | 14.5 | 15.4 | +5.9% | |
| Cost of revenue | 3.9 | 6.1 | 4.3 | 5.9 | 6.3 | 0.3 | — | — | |
| Gross profit | 6.8 | 9.0 | 7.1 | 5.7 | 7.1 | 14.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.0 | 3.5 | 3.2 | 2.9 | 3.1 | 3.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.0 | 5.4 | 5.4 | 5.0 | 5.3 | 12.8 | — | — | |
| Operating income | 1.8 | 3.6 | 1.7 | 0.7 | 1.7 | 1.4 | 1.9 | +34.4% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +0.4% | |
| Interest income | 0.8 | 1.5 | 1.8 | 2.4 | 2.8 | 2.9 | — | — | |
| Other income / expense | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.8 | 3.6 | 1.7 | 0.7 | 1.8 | 1.4 | 1.7 | +21.4% | |
| Income tax | 0.3 | 0.8 | 0.4 | 0.2 | 0.4 | 0.8 | 0.9 | +14.7% | |
| Net income | 1.4 | 2.8 | 1.3 | 0.5 | 1.3 | 0.6 | 0.8 | +28.2% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.02 | 8.50 | 4.71 | 1.91 | 4.69 | 2.22 | 2.88 | +29.5% | |
| EPS, diluted (per share) | 4.99 | 8.44 | 4.67 | 1.91 | 4.65 | 2.21 | 2.88 | +30.1% | |
| EBITDA | 2.2 | 4.1 | 2.3 | 1.5 | 2.7 | 2.5 | — | — | |
| Depreciation & amortization | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | +8.3% | |
| Weighted average shares (shares) | 284,000,000 | 285,000,000 | 275,000,000 | 270,000,000 | 271,000,000 | 271,000,000 | — | — | |
| Weighted average diluted shares (shares) | 286,000,000 | 287,000,000 | 277,000,000 | 271,000,000 | 273,000,000 | 272,000,000 | — | — | |
| Gross margin | 63.6% | 59.6% | 62.3% | 49.1% | 52.9% | 98.2% | — | — | |
| Operating margin | 16.7% | 23.6% | 15.1% | 6.0% | 13.0% | 9.9% | 12.5% | +2.7 pts | |
| Net margin | 13.3% | 18.6% | 11.3% | 4.5% | 9.5% | 4.2% | 5.0% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
