| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (6.2) | 54.0 | 13.3 | 4.1 | 60.6 | 34.8 | −42.5% | |
| Cost of revenue | 3.0 | 3.6 | 3.1 | 32.7 | 3.0 | 3.2 | +7.0% | |
| Gross profit | (9.2) | 50.4 | 10.3 | (28.6) | 60.6 | 31.6 | −47.9% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 4.3 | (15.5) | 79.4 | 34.1 | 0.0 | (31.4) | −213876.7% | |
| Operating income | 4.3 | 66.0 | (69.2) | (62.7) | 60.6 | 63.0 | +3.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.8 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 96.8 | 0.0 | 0.0 | −98.5% | |
| Pre-tax income | 4.3 | 66.0 | (69.2) | 34.1 | 60.6 | 63.0 | +3.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 4.3 | 66.0 | (69.2) | 34.1 | 60.6 | 63.0 | +3.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.16 | 2.41 | (2.52) | 1.24 | 2.19 | 2.27 | +3.7% | |
| EPS, diluted (per share) | 0.16 | 2.41 | (2.52) | 1.24 | 2.19 | 2.27 | +3.7% | |
| EBITDA | 4.3 | 66.0 | (69.2) | 130.9 | 60.6 | 63.0 | +3.9% | |
| Depreciation & amortization | 0.0 | 0.2 | 0.2 | 96.8 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 27,239,394 | 27,346,728 | 27,422,267 | 27,503,043 | 27,656,302 | 27,745,211 | +0.3% | |
| Weighted average diluted shares (shares) | 27,239,394 | 27,346,728 | 27,422,267 | 27,503,043 | 27,673,797 | 27,745,211 | +0.3% | |
| Gross margin | 148.6% | 93.4% | 77.1% | −694.6% | 100.0% | 90.7% | −9.3 pts | |
| Operating margin | −69.4% | 122.1% | −518.7% | −1,522.1% | 100.0% | 180.8% | +80.9 pts | |
| Net margin | −69.4% | 122.1% | −518.7% | 827.5% | 100.0% | 180.8% | +80.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.