| USD millions | FY2024 | FY2025 |
|---|---|---|
| Depreciation & amortization | 61.8 | 68.7 |
| Change in working capital | (42.6) | (85.7) |
| Operating cash flow | (17.7) | (11.4) |
| Capital expenditure | (129.4) | (101.2) |
| Free cash flow | (147.1) | (112.5) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.