| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | +2.5% | |
| Cost of revenue | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 1.2 | — | — | |
| Gross profit | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.1 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | (0.3) | 0.8 | +325.9% | |
| Operating income | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | +32.8% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +5.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.1) | (0.1) | (0.2) | (0.2) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | — | — | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Net income | 0.1 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | +23.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.62 | 3.26 | 4.71 | 2.80 | 3.42 | 4.79 | — | — | |
| EPS, diluted (per share) | 1.62 | 3.26 | 4.71 | 2.80 | 3.42 | 4.79 | — | — | |
| EBITDA | 0.5 | 0.7 | 0.8 | 0.7 | 0.8 | 1.0 | 1.1 | +11.6% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +3.3% | |
| Weighted average shares (shares) | 75,515,000 | 77,336,000 | 79,854,000 | 81,313,000 | 83,559,000 | 85,852,000 | — | — | |
| Weighted average diluted shares (shares) | 75,515,000 | 77,368,000 | 80,508,000 | 81,313,000 | 83,566,000 | 85,852,000 | — | — | |
| Gross margin | 65.3% | 66.7% | 66.8% | 67.9% | 67.4% | 9.7% | — | — | |
| Operating margin | 34.7% | 41.5% | 49.0% | 35.9% | 39.3% | 35.9% | 46.6% | +10.6 pts | |
| Net margin | 15.8% | 27.5% | 35.9% | 20.9% | 24.6% | 32.1% | 38.6% | +6.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
