| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5 | 6.4 | 6.7 | 7.8 | 9.1 | 9.9 | 10.4 | +4.9% | |
| Cost of revenue | 5.8 | 5.6 | 5.8 | 6.5 | 7.4 | 8.2 | 8.0 | −2.4% | |
| Gross profit | 0.7 | 0.8 | 0.9 | 1.3 | 1.7 | 1.7 | 2.3 | +36.2% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +27.9% | |
| Selling, general & administrative | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 7.0 | +814.6% | |
| Operating income | (0.1) | 0.1 | 0.2 | 0.6 | 1.0 | 1.0 | 1.6 | +70.4% | |
| Interest expense | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −33.6% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −29.3% | |
| Other income / expense | (3.4) | 0.1 | (0.1) | (0.4) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (3.5) | 0.2 | 0.1 | 0.2 | 0.9 | 0.9 | 1.5 | +59.2% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | 0.3 | +1436.4% | |
| Net income | (3.3) | 0.0 | (0.1) | 0.0 | 0.8 | 1.0 | 1.2 | +22.0% | |
| Discontinued operations | 0.3 | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.92) | 0.19 | (0.14) | 0.05 | 1.96 | 2.30 | 2.93 | +27.5% | |
| EPS, diluted (per share) | (7.92) | 0.19 | (0.14) | 0.05 | 1.91 | 2.30 | 2.88 | +25.3% | |
| EBITDA | 0.3 | 0.7 | 0.6 | 1.0 | 1.4 | 1.5 | 2.1 | +40.5% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | −3.8% | |
| Weighted average shares (shares) | 448,700,000 | 450,500,000 | 449,500,000 | 438,600,000 | 429,100,000 | 419,000,000 | — | — | |
| Weighted average diluted shares (shares) | 448,700,000 | 454,600,000 | 449,500,000 | 452,300,000 | 440,500,000 | 419,000,000 | — | — | |
| Gross margin | 10.6% | 12.9% | 13.4% | 17.2% | 18.8% | 17.3% | 22.5% | +5.2 pts | |
| Operating margin | −1.6% | 1.2% | 3.0% | 7.2% | 10.7% | 9.6% | 15.7% | +6.0 pts | |
| Net margin | −50.3% | 0.2% | −1.6% | 0.3% | 9.3% | 9.7% | 11.3% | +1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.