| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.5 | +180.2% | |
| Cash & short-term investments | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.5 | +180.2% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +56.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 1.0 | +258.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.7% | |
| Goodwill & intangibles | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 3.0 | +307.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.2% | |
| Total assets | 0.9 | 1.4 | 1.3 | 1.2 | 1.1 | 4.1 | +280.1% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −17.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | +4536.1% | |
| Total current liabilities | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 1.2 | +125.8% | |
| Long-term debt | 0.0 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | −20.2% | |
| Total debt | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | +77.1% | |
| Net debt | (0.1) | (0.0) | 0.1 | 0.2 | 0.2 | 0.2 | +0.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −4.4% | |
| Total liabilities | 0.2 | 0.7 | 0.9 | 0.9 | 0.9 | 1.4 | +61.0% | |
| Total equity | 0.6 | 0.7 | 0.4 | 0.3 | 0.2 | 0.3 | +40.3% | |
| Retained earnings | (0.6) | (1.0) | (1.6) | (1.8) | (2.0) | (0.0) | +99.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.