| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.3 | 2.8 | 2.7 | 2.6 | 2.5 | 2.8 | +9.2% | |
| Cost of revenue | 1.5 | 1.6 | 1.9 | 1.7 | 1.6 | 1.5 | 1.6 | +12.1% | |
| Gross profit | 0.6 | 0.6 | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | +5.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.4 | 0.5 | 1.1 | 0.8 | 0.6 | 0.9 | — | — | |
| Operating income | 0.1 | 0.2 | (0.2) | 0.2 | 0.4 | 0.2 | 0.5 | +123.4% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −7.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +43.3% | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | (0.3) | 0.1 | 0.3 | 0.1 | 0.4 | +200.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +102.1% | |
| Net income | 0.1 | 0.1 | (0.2) | 0.1 | 0.2 | 0.1 | 0.2 | +250.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.51 | 1.45 | (5.57) | 1.49 | 4.41 | 1.13 | 4.01 | +255.0% | |
| EPS, diluted (per share) | 0.48 | 1.39 | (5.57) | 1.42 | 4.23 | 1.09 | 3.92 | +259.5% | |
| EBITDA | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 | 0.3 | 0.5 | +74.2% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −37.1% | |
| Weighted average shares (shares) | 42,588,000 | 50,830,000 | 51,672,000 | 52,111,000 | 47,573,000 | 45,354,000 | — | — | |
| Weighted average diluted shares (shares) | 45,015,000 | 53,369,000 | 51,672,000 | 54,612,000 | 49,668,000 | 46,685,000 | — | — | |
| Gross margin | 28.5% | 28.2% | 33.4% | 35.3% | 38.9% | 42.0% | 40.5% | −1.5 pts | |
| Operating margin | 6.8% | 7.5% | −6.6% | 7.3% | 15.2% | 8.2% | 16.7% | +8.6 pts | |
| Net margin | 2.6% | 3.5% | −6.7% | 2.9% | 8.0% | 2.0% | 6.5% | +4.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
