| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.3 | +6174.9% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.3 | +6174.9% | |
| Receivables | 0.8 | 0.4 | 0.7 | 6.5 | 0.4 | 0.7 | +76.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.8 | 0.4 | 1.1 | 6.5 | 0.0 | 1.0 | +20458.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 305.8 | 327.0 | 194.0 | 184.4 | 189.6 | 214.5 | +13.1% | |
| Total assets | 306.7 | 327.5 | 195.1 | 191.0 | 190.2 | 215.8 | +13.5% | |
| Payables | 0.5 | 0.5 | 0.4 | 5.9 | 0.1 | 0.3 | +183.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | — | |
| Total current liabilities | 0.5 | 0.5 | 0.4 | 5.9 | 0.1 | 0.1 | −6.2% | |
| Long-term debt | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.1 | — | |
| Net debt | (0.0) | (0.1) | (0.0) | 0.1 | (0.0) | (0.2) | −3876.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.5 | 1.2 | 6.5 | 0.8 | 0.8 | −5.7% | |
| Total equity | 305.7 | 326.2 | 193.9 | 184.5 | 189.4 | 215.0 | +13.5% | |
| Retained earnings | 60.8 | 66.6 | (25.3) | (3.8) | 8.7 | 48.0 | +452.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
