| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.3 | 13.2 | 18.9 | 16.5 | 17.2 | 18.6 | 21.5 | +15.6% | |
| Cost of revenue | 7.6 | 12.5 | 17.8 | 15.5 | 16.1 | 18.1 | 20.1 | +11.5% | |
| Gross profit | 0.7 | 0.7 | 1.1 | 1.0 | 1.1 | 0.5 | 1.3 | +167.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.3 | 0.7 | +144.8% | |
| Operating income | 0.2 | 0.1 | 0.5 | 0.2 | 0.3 | 0.2 | 0.6 | +202.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −53.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | +103.2% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +470.2% | |
| Net income | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | +139.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 2.77 | 1.79 | 10.06 | 3.77 | 2.45 | 2.13 | 4.93 | +131.5% | |
| EPS, diluted (per share) | 2.74 | 1.77 | 10.02 | 3.76 | 2.41 | 2.11 | 4.90 | +132.3% | |
| EBITDA | 0.3 | 0.2 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | −17.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 33,907,000 | 33,942,000 | 33,935,000 | 33,970,000 | 33,840,000 | 33,871,000 | — | — | |
| Weighted average diluted shares (shares) | 34,308,000 | 34,278,000 | 34,044,000 | 34,039,000 | 34,339,000 | 34,217,000 | — | — | |
| Gross margin | 8.7% | 5.4% | 5.8% | 5.9% | 6.2% | 2.6% | 6.1% | +3.5 pts | |
| Operating margin | 2.3% | 1.1% | 2.4% | 1.5% | 1.5% | 1.0% | 2.7% | +1.7 pts | |
| Net margin | 1.2% | 0.5% | 1.9% | 0.9% | 0.6% | 0.4% | 0.9% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
