| USD billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 5.4 | 6.0 | 5.7 | −4.0% | |
| Cost of revenue | 3.6 | 3.8 | 3.5 | −8.6% | |
| Gross profit | 1.8 | 2.1 | 2.2 | +4.3% | |
| Research & development | — | — | 0.0 | — | |
| Selling, general & administrative | — | — | 0.2 | — | |
| Selling & marketing | — | — | 0.0 | — | |
| Operating expenses | 1.3 | 1.4 | 1.4 | −0.8% | |
| Operating income | 0.4 | 0.7 | 0.8 | +14.2% | |
| Interest expense | 0.5 | 0.5 | 0.4 | −15.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | (0.5) | — | |
| Pre-tax income | (0.2) | 0.1 | 0.3 | +176.4% | |
| Income tax | 0.0 | 0.1 | 0.1 | +17.2% | |
| Net income | (0.2) | 0.0 | 0.2 | +910.5% | |
| Discontinued operations | — | — | 0.0 | — | |
| Other net income adjustments | — | — | 0.0 | — | |
| EPS, basic (per share) | (0.91) | (0.32) | 0.16 | +150.7% | |
| EPS, diluted (per share) | (0.91) | (0.32) | 0.16 | +150.7% | |
| EBITDA | 0.7 | 1.0 | 1.1 | +4.9% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | +10.7% | |
| Weighted average shares (shares) | 223,145,034 | 223,145,034 | 223,145,034 | +0.0% | |
| Weighted average diluted shares (shares) | 223,145,034 | 223,145,034 | 223,145,034 | +0.0% | |
| Gross margin | 32.7% | 35.8% | 38.9% | +3.1 pts | |
| Operating margin | 7.8% | 12.1% | 14.4% | +2.3 pts | |
| Net margin | −3.8% | 0.3% | 3.6% | +3.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
