| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 2.1 | 2.3 | 2.4 | 2.5 | 2.6 | 2.7 | +5.8% | |
| Cost of revenue | 0.8 | 1.0 | 1.1 | 1.1 | 1.3 | 1.4 | 1.4 | +2.0% | |
| Gross profit | 0.8 | 1.1 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | +9.9% | |
| Research & development | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.8% | |
| Selling, general & administrative | 0.6 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | — | — | |
| Operating income | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +26.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −8.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | +23.0% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +43.2% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +16.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.29 | 2.40 | 2.77 | 2.96 | 3.38 | 3.12 | 3.68 | +17.8% | |
| EPS, diluted (per share) | 1.28 | 2.38 | 2.75 | 2.94 | 3.37 | 3.10 | 3.67 | +18.3% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +19.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −5.4% | |
| Weighted average shares (shares) | 74,494,310 | 74,536,637 | 71,958,879 | 67,063,933 | 63,346,000 | 59,858,000 | — | — | |
| Weighted average diluted shares (shares) | 75,060,610 | 75,265,074 | 72,560,098 | 67,517,105 | 63,648,000 | 59,858,000 | — | — | |
| Gross margin | 51.5% | 52.1% | 51.9% | 52.6% | 48.3% | 47.3% | 49.1% | +1.8 pts | |
| Operating margin | 9.0% | 12.1% | 12.4% | 12.0% | 12.4% | 11.5% | 13.8% | +2.2 pts | |
| Net margin | 6.0% | 8.3% | 8.8% | 8.3% | 8.7% | 7.4% | 8.1% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
