| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.4 | 3.7 | 3.3 | 3.6 | 3.1 | 3.1 | +1.7% | |
| Cost of revenue | 1.4 | 1.6 | 2.2 | 2.4 | 2.4 | 0.1 | 2.6 | +2363.5% | |
| Gross profit | 1.0 | 0.8 | 1.4 | 0.9 | 1.2 | 3.0 | 0.6 | −80.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 2.6 | 2.1 | −20.5% | |
| Operating income | 0.8 | 0.4 | 1.0 | 0.4 | 0.9 | 0.4 | 0.4 | +11.0% | |
| Interest expense | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.2 | −49.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.2) | (0.4) | (0.5) | (0.4) | (0.5) | — | — | |
| Pre-tax income | 0.5 | 0.2 | 0.6 | (0.1) | 0.5 | (0.1) | (0.1) | +44.2% | |
| Income tax | 0.1 | 0.1 | 0.2 | (0.0) | 0.1 | (0.0) | (0.0) | −32.1% | |
| Net income | 0.4 | 0.1 | 0.5 | (0.1) | 0.4 | (0.1) | (0.0) | +69.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.73 | 0.40 | 4.38 | (1.39) | 3.40 | (0.88) | (0.61) | +31.0% | |
| EPS, diluted (per share) | 3.69 | 0.40 | 4.33 | (1.39) | 3.36 | (0.88) | (0.61) | +31.0% | |
| EBITDA | 0.9 | 0.6 | 1.3 | 0.7 | 1.2 | 0.6 | 0.4 | −24.9% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | +1.3% | |
| Weighted average shares (shares) | 96,000,000 | 95,000,000 | 92,000,000 | 92,000,000 | 95,000,000 | 97,000,000 | — | — | |
| Weighted average diluted shares (shares) | 97,000,000 | 95,000,000 | 93,000,000 | 92,000,000 | 96,000,000 | 97,000,000 | — | — | |
| Gross margin | 41.5% | 33.3% | 38.8% | 27.4% | 34.1% | 96.6% | 18.6% | −78.0 pts | |
| Operating margin | 31.6% | 15.8% | 26.9% | 11.7% | 23.4% | 12.7% | 13.8% | +1.2 pts | |
| Net margin | 17.2% | 3.7% | 12.4% | −2.3% | 10.3% | −2.7% | −0.8% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
