| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (14.0) | 43.2 | (18.4) | (11.2) | 33.9 | 47.9 | +41.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.7 | 0.1 | (0.1) | −195.3% | |
| Operating cash flow | 0.0 | 0.0 | 0.0 | 38.3 | 3.4 | 3.5 | +1.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (2.1) | 0.0 | 0.0 | −100.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 9.2 | 7.7 | 19.2 | +149.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (37.7) | (39.8) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | (0.5) | (20.5) | (1.3) | +93.5% | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | (38.3) | (3.5) | (46.9) | −1256.2% | |
| Free cash flow | 0.0 | 0.0 | 0.0 | 38.3 | 3.4 | 3.5 | +1.4% | |
| Net change in cash | 0.2 | (0.0) | (0.1) | 0.0 | (0.0) | (0.0) | +95.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.