| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 2.9 | 3.4 | 3.3 | 3.2 | 3.1 | 3.3 | +6.3% | |
| Cost of revenue | 2.0 | 2.2 | 2.8 | 2.7 | 4.9 | 2.9 | 2.9 | +1.9% | |
| Gross profit | 0.6 | 0.7 | 0.6 | 0.6 | (1.7) | 0.2 | 0.4 | +60.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.4 | 0.0 | 0.0 | 2.2 | — | |
| Operating income | 0.3 | 0.4 | 0.3 | 0.3 | (1.7) | 0.2 | 0.4 | +60.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +18.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.2 | 0.2 | (1.8) | 0.2 | 0.3 | +77.7% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | (0.5) | 0.0 | 0.1 | +73.3% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.2 | (1.4) | 0.1 | 0.2 | +76.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.1 | 0.1 | (0.1) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.81 | 2.25 | 2.20 | 1.82 | (11.23) | 0.71 | 1.30 | +83.0% | |
| EPS, diluted (per share) | 1.81 | 2.25 | 2.20 | 1.81 | (11.23) | 0.71 | 1.30 | +83.0% | |
| EBITDA | 0.6 | 0.7 | 0.6 | 0.6 | (1.4) | 0.5 | 0.7 | +26.0% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +10.8% | |
| Weighted average shares (shares) | 109,140,000 | 109,282,000 | 109,434,000 | 109,739,000 | 126,927,000 | 172,553,000 | — | — | |
| Weighted average diluted shares (shares) | 109,356,000 | 109,580,000 | 109,778,000 | 110,038,000 | 126,927,000 | 173,017,000 | — | — | |
| Gross margin | 22.0% | 23.7% | 18.4% | 19.1% | −53.0% | 7.6% | 11.5% | +3.9 pts | |
| Operating margin | 12.1% | 13.5% | 8.2% | 8.4% | −53.0% | 7.6% | 11.5% | +3.9 pts | |
| Net margin | 7.7% | 8.6% | 7.0% | 6.1% | −44.2% | 4.1% | 6.8% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
