| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −55.8% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −55.8% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +8.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +6.4% | |
| Property, plant & equipment | 3.1 | 3.1 | 3.2 | 3.2 | 3.3 | 3.4 | +1.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −6.3% | |
| Total assets | 3.4 | 3.5 | 3.6 | 3.8 | 4.2 | 4.4 | +5.7% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −42.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +44.4% | |
| Total current liabilities | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −14.4% | |
| Long-term debt | 1.9 | 2.5 | 2.9 | 3.2 | 3.4 | 3.7 | +8.4% | |
| Total debt | 1.9 | 2.6 | 2.9 | 3.2 | 3.5 | 3.8 | +8.6% | |
| Net debt | 1.9 | 2.6 | 2.9 | 3.2 | 3.5 | 3.8 | +8.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.0 | 2.7 | 3.1 | 3.4 | 3.7 | 4.0 | +7.2% | |
| Total equity | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | +7.1% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
