| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.4 | 57.1 | 16.1 | 37.3 | 36.1 | 26.7 | −26.2% | |
| Cost of revenue | 5.7 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 13.7 | 57.1 | 12.1 | 37.3 | 36.1 | 26.7 | −26.2% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.0 | 0.4 | 0.4 | 3.9 | 3.7 | 0.6 | −83.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 1.3 | 0.6 | 0.6 | 3.9 | 3.7 | 0.5 | −86.5% | |
| Operating income | 18.2 | 56.4 | (82.3) | 33.5 | 32.4 | 26.2 | −19.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 49.2 | 36.2 | 35.3 | 37.2 | 0.0 | 32.9 | — | |
| Other income / expense | 0.0 | (0.0) | (0.1) | (5.4) | 15.6 | 0.0 | −99.7% | |
| Pre-tax income | 18.2 | 56.4 | (82.3) | 28.1 | 48.0 | 26.2 | −45.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 18.2 | 56.4 | (82.3) | 28.1 | 48.0 | 26.2 | −45.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.14 | 0.54 | (0.87) | 0.30 | 0.51 | 0.28 | −45.1% | |
| EPS, diluted (per share) | 0.14 | 0.54 | (0.87) | 0.30 | 0.51 | 0.28 | −45.1% | |
| EBITDA | 42.7 | 56.4 | (82.2) | 28.2 | 32.4 | 26.2 | −19.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 126,798,953 | 104,494,009 | 95,099,215 | 93,697,953 | 95,099,257 | 95,099,215 | −0.0% | |
| Weighted average diluted shares (shares) | 126,798,953 | 104,494,009 | 95,099,215 | 95,099,215 | 95,099,215 | 95,099,215 | +0.0% | |
| Gross margin | 70.5% | 100.0% | 75.2% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 93.4% | 98.9% | −510.3% | 89.7% | 89.8% | 98.1% | +8.4 pts | |
| Net margin | 93.4% | 98.9% | −510.3% | 75.3% | 133.0% | 98.1% | −34.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.