| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +22.1% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +22.1% | |
| Receivables | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +6.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total current assets | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | −25.1% | |
| Property, plant & equipment | 4.3 | 4.8 | 4.9 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Long-term investments | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | 5.5 | +1041.3% | |
| Total assets | 5.2 | 5.7 | 6.1 | 6.0 | 6.0 | 6.3 | +4.1% | |
| Payables | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.6% | |
| Total current liabilities | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.0 | −97.1% | |
| Long-term debt | 2.5 | 2.8 | 3.2 | 3.2 | 3.3 | 3.6 | +8.9% | |
| Total debt | 2.5 | 2.8 | 3.2 | 3.2 | 3.3 | 3.6 | +10.4% | |
| Net debt | 2.4 | 2.8 | 3.2 | 3.2 | 3.3 | 3.6 | +10.4% | |
| Deferred revenue | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.7 | 3.1 | 3.5 | 3.5 | 3.6 | 3.8 | +6.7% | |
| Total equity | 2.3 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | +0.8% | |
| Retained earnings | 0.0 | (0.6) | 0.0 | (0.7) | (0.8) | (0.9) | −7.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.