| Reported currency millions | FY2021 · USD | FY2022 · HKD | FY2023 · USD | FY2024 · USD | FY2025 · USD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 112.5 | 153.7 | 135.7 | 61.6 | 46.4 | −24.7% | |
| Cash & short-term investments | — | 112.5 | 162.9 | 141.4 | 73.7 | 54.4 | −26.2% | |
| Receivables | — | 2,561.9 | 143.8 | 230.7 | 9.3 | 265.2 | +2755.6% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 2,975.6 | 319.4 | 450.4 | 84.6 | 321.4 | +280.1% | |
| Property, plant & equipment | — | 0.1 | 134.0 | 69.6 | 274.4 | 293.1 | +6.8% | |
| Goodwill & intangibles | — | 93.7 | 0.3 | 0.3 | 119.3 | 119.3 | +0.0% | |
| Long-term investments | — | 150.1 | 29.8 | 17.1 | 24.7 | 221.5 | +797.8% | |
| Total assets | 410.6 | 3,220.9 | 483.5 | 537.3 | 502.9 | 955.4 | +90.0% | |
| Payables | — | 0.0 | 0.5 | 0.1 | 1.6 | 5.5 | +245.0% | |
| Short-term debt | — | 0.0 | 119.6 | 65.5 | 147.3 | 147.5 | +0.2% | |
| Total current liabilities | — | 107.1 | 139.5 | 159.2 | 162.6 | 167.0 | +2.7% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 174.2 | 176.8 | +1.5% | |
| Total debt | 0.0 | 0.0 | 119.6 | 65.5 | 321.7 | 324.7 | +0.9% | |
| Net debt | — | (112.5) | (34.1) | (70.2) | 260.1 | 278.3 | +7.0% | |
| Deferred revenue | — | 5.3 | 10.2 | 0.0 | 1.2 | 0.7 | −43.9% | |
| Total liabilities | — | 118.2 | 140.5 | 159.2 | 344.2 | 351.7 | +2.2% | |
| Total equity | — | 3,083.1 | 337.1 | 386.8 | 18.5 | 265.8 | +1339.0% | |
| Retained earnings | — | 548.9 | 0.0 | 143.9 | 200.0 | 254.7 | +27.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
