HNI Corp

NYSE:HNIConsumer CyclicalCBOEFTSE:MRUTrussell2000

$47.51−1.45%LiveIn session · ≈ AED 174.48 · Market cap $3.43B · Next earnings Tue 27 Oct

HNI · Income statement · TradingHolo

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	2.0	2.2	2.4	2.4	2.5	2.8	4.4	+54.7%
Cost of revenue	1.3	1.5	1.5	1.5	1.5	1.7	2.6	+55.3%
Gross profit	0.7	0.7	0.8	0.9	1.0	1.1	1.8	+53.8%
Research & development	0.0	0.0	0.0	0.0	0.1	0.1	—	—
Selling, general & administrative	0.6	0.6	0.6	0.7	0.7	0.9	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.6	0.6	0.7	0.8	0.8	0.9	—	—
Operating income	0.1	0.1	0.1	0.2	0.2	0.2	0.1	−53.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other income / expense	(0.0)	(0.0)	0.0	(0.1)	(0.0)	(0.1)	—	—
Pre-tax income	0.1	0.1	0.1	0.1	0.2	0.1	0.0	−71.9%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−42.2%
Net income	0.0	0.1	0.1	0.0	0.1	0.1	0.0	−92.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	(0.0)	(0.0)	0.0	0.0	0.0	(0.0)	—	—
EPS, basic (per share)	0.98	1.38	2.97	1.11	2.94	1.13	—	—
EPS, diluted (per share)	0.98	1.36	2.94	1.08	2.88	1.11	—	—
EBITDA	0.1	0.2	0.2	0.2	0.3	0.2	0.3	+24.0%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	0.2	+84.9%
Weighted average shares (shares)	42,689,000	43,438,000	41,700,000	44,500,000	47,400,000	47,900,000	—	—
Weighted average diluted shares (shares)	42,956,000	43,964,000	42,200,000	45,400,000	48,500,000	48,900,000	—	—
Gross margin	35.6%	33.3%	34.4%	39.0%	39.9%	40.4%	40.2%	−0.2 pts
Operating margin	5.1%	4.2%	5.1%	7.3%	8.6%	8.5%	2.6%	−5.9 pts
Net margin	2.1%	2.7%	5.2%	2.0%	5.5%	1.9%	0.1%	−1.8 pts

USD billionsUpdated Tue 4 Aug ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-07-04 and uses four consecutive reported quarters.