| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | (5.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +7553700.0% | |
| Cash & short-term investments | 5.0 | 0.0 | 0.0 | 15.2 | 0.0 | 0.1 | +7553700.0% | |
| Receivables | 0.1 | 0.2 | 0.6 | 5.0 | 0.2 | 1.1 | +392.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.6 | 5.0 | 0.3 | 1.3 | +344.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 484.0 | 534.0 | 414.1 | 397.5 | 460.3 | 505.7 | +9.9% | |
| Total assets | 484.2 | 534.2 | 414.7 | 402.6 | 460.6 | 515.4 | +11.9% | |
| Payables | 0.0 | 0.2 | 5.1 | 0.0 | 0.0 | 0.7 | +40151.3% | |
| Short-term debt | 0.0 | 10.0 | 11.1 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.6 | 10.7 | 5.1 | 0.0 | 0.9 | 0.7 | −18.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 1.3 | 11.1 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 5.0 | 1.3 | 0.0 | (0.0) | (0.0) | (0.1) | −7553700.0% | |
| Deferred revenue | 0.0 | 0.0 | 5.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 10.7 | 16.8 | 0.7 | 0.9 | 1.7 | +94.2% | |
| Total equity | 483.6 | 523.4 | 397.9 | 401.9 | 459.7 | 513.7 | +11.7% | |
| Retained earnings | 127.0 | 150.7 | 9.5 | (1.5) | 44.1 | 77.6 | +75.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
