| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 36.7 | 123.6 | 131.9 | 167.3 | +26.8% | |
| Cost of revenue | 0.0 | 0.0 | 18.3 | 25.5 | 29.6 | 51.4 | +73.6% | |
| Gross profit | 0.0 | 0.0 | 18.5 | 98.1 | 102.3 | 107.9 | +5.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 2.0 | 3.8 | 5.0 | 4.9 | — | — | |
| Selling & marketing | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 2.0 | 3.8 | 31.5 | 34.1 | 21.1 | −38.1% | |
| Operating income | (1.0) | (2.0) | 14.6 | 66.6 | 68.2 | 101.9 | +49.4% | |
| Interest expense | 0.0 | 0.0 | 13.6 | 46.6 | 52.9 | 50.3 | −4.9% | |
| Interest income | 0.0 | 0.0 | 0.5 | 1.0 | 1.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | (13.1) | (45.6) | (50.5) | — | — | |
| Pre-tax income | (1.0) | (2.0) | 1.5 | 21.1 | 17.7 | 52.6 | +197.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.0) | (2.0) | 1.5 | 21.0 | 17.7 | 52.6 | +197.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.05) | (0.06) | 0.04 | 0.48 | 0.38 | 1.12 | +195.8% | |
| EPS, diluted (per share) | (0.05) | (0.06) | 0.04 | 0.48 | 0.38 | 1.12 | +195.6% | |
| EBITDA | 0.0 | (2.0) | 24.2 | 94.2 | 99.8 | 131.3 | +31.6% | |
| Depreciation & amortization | 1.4 | 0.0 | 9.1 | 26.5 | 29.2 | 29.2 | +0.0% | |
| Weighted average shares (shares) | 18,316,970 | 32,152,856 | 38,644,250 | 43,900,000 | 46,578,947 | — | — | |
| Weighted average diluted shares (shares) | 18,316,970 | 32,152,856 | 38,644,250 | 43,909,000 | 46,016,181 | — | — | |
| Gross margin | — | — | 50.3% | 79.4% | 77.6% | 64.5% | −13.1 pts | |
| Operating margin | — | — | 39.8% | 53.9% | 51.7% | 60.9% | +9.2 pts | |
| Net margin | — | — | 4.1% | 17.0% | 13.4% | 31.4% | +18.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
