| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2 | 1.9 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | −1.6% | |
| Cost of revenue | 0.2 | 0.0 | 0.1 | 0.4 | 0.4 | 0.4 | — | — | |
| Gross profit | 1.9 | 1.8 | 1.2 | 1.1 | 1.1 | 1.3 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.1 | 1.0 | 0.8 | 0.7 | 0.7 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.4 | 1.3 | 1.1 | 1.0 | 1.0 | 1.1 | — | — | |
| Operating income | 0.6 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −3.4% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.2 | −55.0% | |
| Interest income | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | 0.8 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.6 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −3.0% | |
| Income tax | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.4% | |
| Net income | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −2.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.59 | 4.64 | 1.61 | 1.69 | 1.74 | 2.64 | 2.70 | +2.3% | |
| EPS, diluted (per share) | 4.58 | 4.61 | 1.60 | 1.69 | 1.74 | 2.64 | 2.70 | +2.3% | |
| EBITDA | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −18.4% | |
| Weighted average shares (shares) | 89,280,000 | 80,708,000 | 70,434,000 | 65,043,000 | 65,036,000 | 62,700,000 | — | — | |
| Weighted average diluted shares (shares) | 89,304,000 | 81,173,000 | 70,626,000 | 65,045,000 | 65,046,000 | 62,709,000 | — | — | |
| Gross margin | 89.9% | 97.4% | 89.6% | 74.1% | 72.8% | 78.4% | — | — | |
| Operating margin | 26.1% | 27.2% | 11.5% | 9.9% | 10.0% | 13.6% | 13.3% | −0.3 pts | |
| Net margin | 20.7% | 20.2% | 8.4% | 7.3% | 7.3% | 10.2% | 10.1% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
