| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.3 | 5.0 | 5.7 | 6.6 | 7.4 | 8.3 | 9.1 | +10.5% | |
| Cost of revenue | 4.1 | 3.8 | 4.3 | 5.0 | 5.4 | 5.7 | 6.1 | +6.1% | |
| Gross profit | 1.1 | 1.1 | 1.4 | 1.6 | 2.1 | 2.5 | 3.1 | +20.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating income | 0.8 | 0.9 | 1.0 | 1.2 | 1.7 | 2.1 | 2.5 | +17.1% | |
| Interest expense | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +11.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.7) | (0.5) | (0.4) | (0.3) | (0.3) | (0.3) | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.6 | 1.0 | 1.4 | 1.8 | 2.3 | +24.0% | |
| Income tax | (0.0) | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +23.8% | |
| Net income | 0.2 | 0.3 | 0.5 | 0.8 | 1.2 | 1.5 | 1.9 | +24.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.48 | 0.60 | 1.12 | 1.85 | 2.83 | 3.73 | 4.67 | +25.1% | |
| EPS, diluted (per share) | 0.48 | 0.59 | 1.11 | 1.83 | 2.81 | 3.71 | 4.64 | +25.1% | |
| EBITDA | 0.8 | 0.9 | 1.1 | 1.5 | 1.8 | 2.3 | 2.8 | +23.0% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +7.1% | |
| Weighted average shares (shares) | 435,134,173 | 429,834,301 | 416,043,332 | 412,173,414 | 408,000,000 | 404,000,000 | — | — | |
| Weighted average diluted shares (shares) | 439,000,000 | 435,000,000 | 421,000,000 | 416,000,000 | 410,000,000 | 406,000,000 | — | — | |
| Gross margin | 21.7% | 22.8% | 23.9% | 24.3% | 27.6% | 30.7% | 33.5% | +2.8 pts | |
| Operating margin | 16.1% | 17.4% | 18.3% | 18.8% | 22.5% | 25.8% | 27.4% | +1.6 pts | |
| Net margin | 4.0% | 5.2% | 8.3% | 11.5% | 15.5% | 18.3% | 20.5% | +2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
