| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.3 | 1.6 | 1.8 | 1.9 | 1.9 | 2.0 | +4.1% | |
| Cost of revenue | 1.3 | 1.1 | 1.2 | 1.4 | 1.4 | 1.5 | 1.5 | +2.0% | |
| Gross profit | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | +11.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +12.4% | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Operating income | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +32.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.0) | 0.0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | +35.9% | |
| Income tax | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +16.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +40.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.38 | 0.19 | 1.50 | 1.25 | 1.61 | 1.38 | 2.00 | +45.1% | |
| EPS, diluted (per share) | 0.38 | 0.19 | 1.49 | 1.24 | 1.59 | 1.37 | 1.99 | +45.2% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | +18.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1% | |
| Weighted average shares (shares) | 83,800,000 | 84,100,000 | 84,400,000 | 84,600,000 | 82,300,000 | 79,500,000 | — | — | |
| Weighted average diluted shares (shares) | 84,000,000 | 84,600,000 | 85,000,000 | 85,500,000 | 83,000,000 | 80,000,000 | — | — | |
| Gross margin | 16.0% | 18.9% | 22.6% | 24.2% | 24.7% | 23.0% | 24.5% | +1.5 pts | |
| Operating margin | 0.9% | 3.9% | 11.1% | 12.0% | 9.8% | 9.1% | 11.5% | +2.4 pts | |
| Net margin | 2.1% | 1.2% | 8.0% | 5.9% | 6.9% | 5.8% | 7.8% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
