| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 11.7 | 12.4 | 11.5 | 11.5 | 10.9 | 10.0 | −8.4% | |
| Cost of revenue | 3.0 | 7.9 | 8.3 | 7.8 | 7.4 | 7.0 | 6.2 | −10.3% | |
| Gross profit | 2.1 | 3.7 | 4.2 | 3.7 | 4.1 | 3.9 | 3.7 | −4.9% | |
| Research & development | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | −1.4% | |
| Selling, general & administrative | 0.9 | 1.7 | 1.8 | 1.8 | 2.0 | 1.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.5 | 3.2 | 5.5 | 5.8 | 3.4 | 3.1 | — | — | |
| Operating income | 0.6 | 0.6 | (1.3) | (2.1) | 0.8 | 0.8 | 0.8 | −9.7% | |
| Interest expense | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | −18.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.2) | (0.3) | (0.4) | (0.5) | (1.3) | — | — | |
| Pre-tax income | 0.4 | 0.4 | (1.6) | (2.5) | 0.3 | (0.4) | 0.4 | +185.2% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | (0.1) | 0.1 | +243.4% | |
| Net income | 0.4 | 0.3 | (1.9) | (2.6) | 0.2 | (0.4) | 0.3 | +180.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.25 | 1.10 | (7.20) | (10.06) | 0.95 | (1.46) | 1.09 | +174.7% | |
| EPS, diluted (per share) | 3.20 | 1.10 | (7.20) | (10.06) | 0.95 | (1.46) | 1.09 | +174.7% | |
| EBITDA | 0.9 | 1.8 | (0.1) | (1.0) | 1.6 | 0.8 | 1.7 | +115.9% | |
| Depreciation & amortization | 0.3 | 1.2 | 1.2 | 1.1 | 1.0 | 1.0 | 0.9 | −1.5% | |
| Weighted average shares (shares) | 112,162,000 | 243,000,000 | 255,000,000 | 255,000,000 | 256,000,000 | 256,000,000 | — | — | |
| Weighted average diluted shares (shares) | 113,630,000 | 243,000,000 | 255,000,000 | 255,000,000 | 256,000,000 | 256,000,000 | — | — | |
| Gross margin | 41.0% | 32.0% | 33.4% | 32.1% | 35.9% | 36.2% | 37.5% | +1.4 pts | |
| Operating margin | 11.1% | 5.0% | −10.7% | −18.4% | 6.7% | 7.7% | 7.6% | −0.1 pts | |
| Net margin | 7.2% | 2.3% | −15.0% | −22.3% | 2.1% | −3.3% | 2.9% | +6.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
