| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.0 | 11.1 | (37.0) | 5.4 | 6.6 | 4.1 | −37.8% | |
| Cost of revenue | 1.6 | 1.7 | 1.4 | 1.2 | 1.2 | 0.7 | −38.2% | |
| Gross profit | 6.4 | 9.4 | (38.4) | 4.2 | 17.0 | 3.4 | −80.1% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | −22.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 20.1 | 0.4 | 0.3 | 7.1 | 0.3 | (2.6) | −887.5% | |
| Operating income | 19.8 | 1.9 | (37.3) | (2.9) | 16.7 | 6.0 | −64.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 10.2 | 10.0 | 10.0 | 10.3 | 9.8 | 6.1 | −37.7% | |
| Other income / expense | 0.0 | (0.0) | 0.0 | 9.9 | (0.0) | 0.0 | +103.3% | |
| Pre-tax income | 19.8 | 1.9 | (37.3) | 6.9 | 16.7 | 6.0 | −64.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 19.8 | 1.9 | (37.3) | 6.9 | 16.7 | 6.0 | −64.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.82 | 0.18 | (3.44) | 0.64 | 2.79 | 1.00 | −64.2% | |
| EPS, diluted (per share) | 1.82 | 0.18 | (3.44) | 0.64 | 1.34 | 1.00 | −25.4% | |
| EBITDA | 19.8 | 1.9 | (37.3) | 6.9 | 16.7 | 6.0 | −64.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 10,841,878 | 10,846,786 | 10,848,022 | 10,847,719 | 5,993,650 | 5,993,650 | +0.0% | |
| Weighted average diluted shares (shares) | 10,841,878 | 10,846,786 | 10,848,022 | 10,847,719 | 12,469,405 | 5,993,650 | −51.9% | |
| Gross margin | 80.0% | 84.9% | 103.8% | 77.7% | 256.4% | 82.1% | −174.3 pts | |
| Operating margin | 247.2% | 17.4% | 100.7% | −54.6% | 251.4% | 145.0% | −106.4 pts | |
| Net margin | 247.2% | 17.4% | 100.7% | 129.0% | 251.4% | 145.0% | −106.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.