| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 5.2 | 5.9 | 6.9 | 7.2 | 7.7 | 7.9 | +3.8% | |
| Cost of revenue | 2.6 | 3.2 | 3.6 | 4.0 | 4.1 | 4.7 | 4.5 | −3.4% | |
| Gross profit | 1.4 | 2.0 | 2.3 | 2.9 | 3.2 | 2.9 | 3.4 | +15.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.8 | 1.0 | 1.1 | 1.3 | 1.3 | 0.0 | — | — | |
| Selling & marketing | 0.8 | 1.0 | 1.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.3 | 1.4 | 1.5 | 1.7 | 1.9 | 1.5 | — | — | |
| Operating income | 0.1 | 0.6 | 0.8 | 1.2 | 1.3 | 1.4 | 1.4 | +1.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +1.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.6) | — | — | |
| Pre-tax income | (0.0) | 0.5 | 0.7 | 1.0 | 1.1 | 0.8 | 1.2 | +49.9% | |
| Income tax | 0.0 | (0.0) | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | +11.7% | |
| Net income | (0.0) | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 1.0 | +65.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | (0.08) | 1.36 | 1.50 | 1.92 | 2.08 | 1.46 | 2.45 | +67.6% | |
| EPS, diluted (per share) | (0.08) | 1.34 | 1.48 | 1.90 | 2.06 | 1.45 | 2.43 | +67.7% | |
| EBITDA | 0.5 | 1.0 | 1.3 | 1.6 | 1.8 | 1.6 | 1.9 | +24.1% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | −0.0% | |
| Weighted average shares (shares) | 382,800,000 | 414,800,000 | 405,300,000 | 404,800,000 | 403,400,000 | 398,100,000 | — | — | |
| Weighted average diluted shares (shares) | 382,800,000 | 421,200,000 | 410,200,000 | 409,000,000 | 407,200,000 | 401,000,000 | — | — | |
| Gross margin | 35.4% | 38.6% | 39.3% | 41.9% | 43.8% | 38.5% | 42.8% | +4.3 pts | |
| Operating margin | 1.5% | 11.0% | 13.8% | 16.9% | 18.0% | 18.5% | 18.1% | −0.5 pts | |
| Net margin | −0.8% | 10.9% | 10.2% | 11.3% | 11.6% | 7.6% | 12.1% | +4.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
