| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +124.3% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +124.3% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.0 | −69.0% | |
| Property, plant & equipment | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −18.5% | |
| Long-term investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 5.8 | +6194.0% | |
| Total assets | 1.7 | 6.5 | 6.5 | 6.3 | 6.1 | 6.0 | −0.6% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −2.4% | |
| Short-term debt | 0.0 | 0.0 | 0.8 | 0.8 | 0.8 | 0.8 | −0.9% | |
| Total current liabilities | 0.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | −0.7% | |
| Long-term debt | 1.0 | 2.7 | 1.8 | 1.7 | 1.5 | 1.5 | −2.9% | |
| Total debt | 1.0 | 2.7 | 2.6 | 2.5 | 2.3 | 2.3 | −2.2% | |
| Net debt | 1.0 | 2.7 | 2.6 | 2.5 | 2.3 | 2.2 | −3.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 2.9 | 2.8 | 2.7 | 2.5 | 2.4 | −2.0% | |
| Total equity | 0.7 | 3.5 | 3.6 | 3.4 | 3.4 | 3.5 | +0.5% | |
| Retained earnings | (0.2) | (0.2) | (0.2) | (0.3) | (0.5) | (0.6) | −22.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
