| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 6.9 | 6.0 | 5.7 | 6.1 | 6.4 | 6.9 | +8.2% | |
| Cost of revenue | 3.8 | 4.1 | 3.6 | 3.7 | 4.0 | 3.6 | 2.5 | −32.3% | |
| Gross profit | 2.4 | 2.8 | 2.4 | 2.0 | 2.0 | 2.8 | 4.6 | +66.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 1.5 | 1.0 | 1.1 | 2.4 | 1.2 | 3.4 | 6.8 | +96.9% | |
| Operating income | 0.9 | 1.8 | 1.3 | (0.4) | 0.8 | (0.7) | (0.5) | +29.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +17.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Other income / expense | 0.1 | 0.7 | (0.1) | 0.2 | 0.2 | 0.3 | — | — | |
| Pre-tax income | 1.1 | 2.5 | 1.2 | (0.2) | 1.0 | (0.4) | (0.2) | +35.9% | |
| Income tax | 0.3 | 0.5 | 0.3 | (0.1) | 0.3 | (0.2) | (0.2) | +21.0% | |
| Net income | 0.8 | 1.6 | 0.9 | (0.1) | 0.8 | (0.3) | (0.3) | +3.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.14 | 3.01 | 1.50 | (0.73) | 1.18 | (1.61) | (0.68) | +57.8% | |
| EPS, diluted (per share) | 1.13 | 2.99 | 1.49 | (0.73) | 1.18 | (1.60) | (0.70) | +56.3% | |
| EBITDA | 1.4 | 2.8 | 1.5 | 1.1 | 1.2 | 1.4 | (0.4) | −126.1% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 1.3 | 0.2 | 1.9 | 0.1 | −92.7% | |
| Weighted average shares (shares) | 459,500,000 | 462,800,000 | 457,500,000 | 454,800,000 | 457,000,000 | 451,200,000 | — | — | |
| Weighted average diluted shares (shares) | 462,500,000 | 465,400,000 | 459,500,000 | 456,200,000 | 457,700,000 | 453,800,000 | — | — | |
| Gross margin | 38.9% | 41.1% | 40.3% | 35.1% | 33.4% | 43.2% | 66.3% | +23.1 pts | |
| Operating margin | 15.0% | 25.9% | 21.8% | −7.6% | 13.7% | −10.9% | −7.1% | +3.8 pts | |
| Net margin | 12.4% | 23.6% | 15.2% | −1.7% | 12.8% | −4.4% | −3.9% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
