| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.4 | 1.6 | 1.7 | 1.7 | 3.8 | 3.9 | +3.4% | |
| Cost of revenue | 1.2 | 0.9 | 1.1 | 1.1 | 1.1 | 2.5 | 2.5 | +2.7% | |
| Gross profit | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 1.3 | 1.4 | +4.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 1.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 1.1 | — | — | |
| Operating income | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | +52.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −41.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.3) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | (0.1) | 0.2 | +469.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +408.5% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | (0.1) | 0.2 | +480.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.40 | 3.70 | 4.08 | 18.21 | 2.67 | (0.98) | 3.68 | +475.4% | |
| EPS, diluted (per share) | 3.39 | 3.69 | 4.07 | 18.13 | 2.65 | (0.99) | 3.68 | +471.2% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.6 | +102.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | — | — | |
| Weighted average shares (shares) | 32,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 52,000,000 | — | — | |
| Weighted average diluted shares (shares) | 32,100,000 | 32,100,000 | 32,100,000 | 32,100,000 | 32,200,000 | 52,300,000 | — | — | |
| Gross margin | 30.9% | 34.4% | 33.3% | 35.2% | 36.5% | 35.1% | 35.6% | +0.4 pts | |
| Operating margin | 9.4% | 9.0% | 8.3% | 9.9% | 6.9% | 5.0% | 7.3% | +2.4 pts | |
| Net margin | 6.3% | 8.5% | 8.6% | 35.0% | 5.0% | −1.3% | 4.9% | +6.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
