| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.6 | 19.4 | 20.9 | 20.8 | 23.4 | 26.1 | 27.4 | +5.0% | |
| Cost of revenue | 8.0 | 8.5 | 9.7 | 10.1 | 11.3 | 0.3 | 0.2 | −9.6% | |
| Gross profit | 8.6 | 10.9 | 11.2 | 10.7 | 12.1 | 25.9 | 27.2 | +5.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 7.7 | 9.5 | 10.0 | 9.8 | 11.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 8.1 | 9.8 | 10.3 | 10.1 | 11.3 | 24.7 | 26.1 | +5.7% | |
| Operating income | 0.6 | 1.0 | 0.9 | 0.6 | 0.9 | 1.2 | 1.3 | +9.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.2 | 0.1 | (0.3) | (0.2) | (0.2) | — | — | |
| Pre-tax income | 0.5 | 1.2 | 1.0 | 0.3 | 0.7 | 1.0 | 1.2 | +25.9% | |
| Income tax | 0.1 | 0.3 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | +25.7% | |
| Net income | 0.4 | 1.0 | 0.7 | 0.2 | 0.5 | 0.8 | 1.0 | +26.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| EPS, basic (per share) | 7.79 | 18.89 | 13.51 | 4.73 | 11.51 | 16.73 | 21.29 | +27.2% | |
| EPS, diluted (per share) | 7.70 | 18.47 | 13.27 | 4.67 | 11.30 | 16.40 | 20.87 | +27.3% | |
| EBITDA | 0.9 | 1.3 | 1.2 | 1.0 | 1.2 | 1.3 | 1.5 | +12.9% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | −9.6% | |
| Weighted average shares (shares) | 51,683,000 | 50,917,000 | 48,453,000 | 47,628,000 | 47,493,000 | 47,351,000 | — | — | |
| Weighted average diluted shares (shares) | 52,282,000 | 52,071,000 | 49,341,000 | 48,288,000 | 48,372,000 | 48,312,000 | — | — | |
| Gross margin | 52.1% | 56.2% | 53.7% | 51.5% | 51.8% | 99.0% | 99.2% | +0.1 pts | |
| Operating margin | 3.4% | 5.4% | 4.2% | 2.8% | 3.7% | 4.5% | 4.7% | +0.2 pts | |
| Net margin | 2.4% | 5.0% | 3.1% | 1.1% | 2.3% | 3.0% | 3.6% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
