| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | +9.5% | |
| Cost of revenue | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | +11.0% | |
| Gross profit | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.5% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.8 | +159.8% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +10.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +16.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.7% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | +9.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.2% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +7.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.81 | 7.26 | 10.38 | 9.92 | 9.51 | 8.66 | — | — | |
| EPS, diluted (per share) | 4.77 | 7.21 | 10.35 | 9.90 | 9.48 | 8.65 | — | — | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +9.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +11.9% | |
| Weighted average shares (shares) | 11,482,000 | 11,579,000 | 11,654,000 | 11,700,000 | 11,739,000 | 11,773,000 | — | — | |
| Weighted average diluted shares (shares) | 11,564,000 | 11,655,000 | 11,688,000 | 11,729,000 | 11,771,000 | 11,794,000 | — | — | |
| Gross margin | 43.7% | 42.9% | 43.1% | 43.5% | 44.3% | 45.2% | — | — | |
| Operating margin | 12.8% | 14.8% | 18.9% | 17.3% | 16.3% | 14.9% | 15.0% | +0.1 pts | |
| Net margin | 8.7% | 10.7% | 13.4% | 12.1% | 10.6% | 9.7% | 9.5% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-04 and uses four consecutive reported quarters.
