| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.8 | 7.3 | 6.6 | 7.0 | 7.7 | 7.8 | 7.7 | −0.8% | |
| Cost of revenue | 5.1 | 6.5 | 5.7 | 6.0 | 6.6 | 6.6 | 6.6 | −0.5% | |
| Gross profit | 0.7 | 0.8 | 0.8 | 1.0 | 1.1 | 1.2 | 1.1 | −2.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | — | — | |
| Operating income | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | 0.6 | 0.7 | +29.8% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −4.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.6) | (0.2) | 0.0 | — | — | |
| Pre-tax income | (0.0) | 0.1 | 0.3 | (0.2) | 0.5 | 0.6 | 0.6 | −5.0% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −2.6% | |
| Net income | (0.1) | 0.0 | 0.2 | (0.3) | 0.4 | 0.4 | 0.4 | +2.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.36) | 0.19 | 1.36 | (1.96) | 2.79 | 3.21 | — | — | |
| EPS, diluted (per share) | (0.36) | 0.19 | 1.26 | (1.96) | 2.80 | 3.21 | — | — | |
| EBITDA | 0.2 | 0.4 | 0.5 | 0.1 | 0.8 | 0.9 | 0.9 | −4.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −1.8% | |
| Weighted average shares (shares) | 142,000,000 | 140,000,000 | 139,000,000 | 135,000,000 | 134,000,000 | 129,000,000 | — | — | |
| Weighted average diluted shares (shares) | 142,000,000 | 141,000,000 | 156,000,000 | 135,000,000 | 134,000,000 | 129,000,000 | — | — | |
| Gross margin | 11.5% | 11.0% | 12.6% | 14.0% | 14.2% | 14.8% | 14.5% | −0.3 pts | |
| Operating margin | 1.0% | 3.1% | 5.2% | 6.4% | 8.6% | 7.3% | 9.5% | +2.2 pts | |
| Net margin | −1.2% | 0.4% | 2.9% | −3.8% | 4.8% | 5.3% | 5.5% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-03 and uses four consecutive reported quarters.
