| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 2.6 | 3.5 | 4.2 | 5.1 | 7.2 | 8.4 | +17.0% | |
| Cost of revenue | 1.9 | 2.1 | 2.9 | 3.1 | 3.3 | 3.8 | 3.9 | +3.2% | |
| Gross profit | 2.3 | 0.5 | 0.5 | 1.2 | 1.9 | 3.4 | 4.5 | +32.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | −1.9% | |
| Operating income | 1.9 | 0.1 | 0.1 | 0.8 | 1.5 | 3.1 | 4.2 | +35.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −17.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +28.7% | |
| Other income / expense | (0.1) | 0.0 | (0.0) | (0.1) | (0.1) | 0.2 | — | — | |
| Pre-tax income | 1.8 | 0.1 | 0.1 | 0.7 | 1.5 | 3.3 | 4.4 | +35.4% | |
| Income tax | 0.4 | 0.1 | 0.1 | 0.3 | 0.5 | 0.7 | 1.2 | +62.4% | |
| Net income | 1.3 | 0.2 | (0.6) | 0.4 | 0.9 | 2.4 | 3.2 | +29.6% | |
| Discontinued operations | 0.0 | 0.2 | (0.6) | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.12 | 0.17 | (0.47) | 0.34 | 0.77 | 1.99 | 2.62 | +31.6% | |
| EPS, diluted (per share) | 1.11 | 0.17 | (0.47) | 0.34 | 0.77 | 1.99 | 2.61 | +31.4% | |
| EBITDA | 2.7 | 0.9 | 1.0 | 1.8 | 2.7 | 4.5 | 5.3 | +18.5% | |
| Depreciation & amortization | 0.8 | 0.7 | 0.8 | 1.0 | 1.1 | 1.2 | 1.2 | −0.7% | |
| Weighted average shares (shares) | 1,257,200,000 | 1,259,059,000 | 1,280,531,000 | 1,226,985,000 | 1,228,855,000 | 1,219,466,000 | — | — | |
| Weighted average diluted shares (shares) | 1,268,000,000 | 1,269,146,000 | 1,280,531,000 | 1,236,670,000 | 1,234,504,000 | 1,224,607,000 | — | — | |
| Gross margin | 54.5% | 20.8% | 14.9% | 27.4% | 36.5% | 47.5% | 53.6% | +6.2 pts | |
| Operating margin | 45.1% | 2.8% | 3.4% | 18.9% | 29.9% | 43.2% | 50.1% | +6.9 pts | |
| Net margin | 31.9% | 8.5% | −17.5% | 9.8% | 18.4% | 33.9% | 37.6% | +3.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
