| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.8 | 2.2 | 2.5 | 2.7 | 2.7 | 2.7 | +0.1% | |
| Cost of revenue | 1.2 | 1.4 | 1.7 | 1.8 | 2.0 | 2.3 | — | — | |
| Gross profit | 0.2 | 0.4 | 0.4 | 0.7 | 0.6 | 0.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.1 | 0.4 | 0.6 | 0.3 | 2.3 | +663.3% | |
| Operating income | (0.1) | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 | (0.1) | −162.9% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | −3.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.3) | — | — | |
| Pre-tax income | (0.2) | 0.1 | 0.3 | 0.1 | (0.1) | (0.1) | (0.5) | −410.3% | |
| Income tax | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | −126.1% | |
| Net income | (0.1) | 0.1 | 0.2 | 0.1 | (0.1) | (0.1) | (0.5) | −317.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.13) | 0.77 | 1.92 | 0.90 | (0.96) | (0.95) | — | — | |
| EPS, diluted (per share) | (1.13) | 0.77 | 1.92 | 0.90 | (0.96) | (0.95) | — | — | |
| EBITDA | (0.0) | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | (0.3) | −345.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.4% | |
| Weighted average shares (shares) | 114,366,089 | 114,366,089 | 114,366,089 | 114,366,089 | 96,309,000 | 118,329,000 | — | — | |
| Weighted average diluted shares (shares) | 114,366,089 | 114,366,089 | 114,366,089 | 114,366,089 | 96,309,000 | 118,329,000 | — | — | |
| Gross margin | 12.1% | 20.4% | 20.5% | 27.3% | 23.7% | 17.6% | — | — | |
| Operating margin | −5.2% | 11.7% | 18.0% | 11.0% | 3.0% | 6.7% | −4.2% | −11.0 pts | |
| Net margin | −9.5% | 4.9% | 10.1% | 4.1% | −3.5% | −4.1% | −17.2% | −13.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-04 and uses four consecutive reported quarters.
