| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7 | 6.0 | 7.4 | 7.1 | 7.4 | 7.5 | 7.7 | +3.5% | |
| Cost of revenue | 3.2 | 4.0 | 5.0 | 5.2 | 5.6 | 5.4 | 6.9 | +28.4% | |
| Gross profit | 1.5 | 2.0 | 2.4 | 2.0 | 1.8 | 2.1 | 0.9 | −59.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.5 | 0.6 | 0.4 | 1.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.0 | 1.3 | 1.6 | 1.6 | 1.9 | 4.0 | +116.8% | |
| Operating income | 0.6 | 1.0 | 1.1 | 0.3 | 0.2 | 0.3 | 0.2 | −25.1% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | −16.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.4% | |
| Other income / expense | (0.0) | 0.0 | (0.1) | (0.1) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.6 | 1.0 | 1.0 | 0.3 | 0.1 | 0.1 | 0.1 | −25.7% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | −6.9% | |
| Net income | 0.4 | 0.7 | 0.8 | 0.2 | 0.1 | 0.1 | 0.0 | −34.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.42 | 4.48 | 4.75 | 1.35 | 0.73 | 0.41 | 0.27 | −35.2% | |
| EPS, diluted (per share) | 2.40 | 4.45 | 4.73 | 1.34 | 0.73 | 0.41 | 0.26 | −35.5% | |
| EBITDA | 1.1 | 1.5 | 1.7 | 1.0 | 1.0 | 1.0 | 1.0 | −6.7% | |
| Depreciation & amortization | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | +0.0% | |
| Weighted average shares (shares) | 169,711,000 | 165,860,000 | 162,260,000 | 161,188,000 | 161,738,000 | 162,339,000 | — | — | |
| Weighted average diluted shares (shares) | 170,549,000 | 167,060,000 | 163,211,000 | 161,826,000 | 162,173,000 | 162,884,000 | — | — | |
| Gross margin | 31.2% | 32.8% | 32.5% | 27.5% | 24.3% | 28.3% | 11.0% | −17.3 pts | |
| Operating margin | 12.1% | 16.1% | 14.7% | 4.7% | 3.3% | 3.4% | 2.4% | −0.9 pts | |
| Net margin | 8.8% | 12.4% | 10.4% | 3.0% | 1.6% | 0.9% | 0.6% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.