| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 38.4 | 42.6 | (85.4) | 38.9 | 85.2 | 64.4 | −24.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.3 | 1.4 | (0.6) | (0.3) | 0.5 | (1.5) | −375.5% | |
| Operating cash flow | 53.2 | 46.8 | 57.9 | 34.5 | 44.6 | 30.2 | −32.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 20.6 | (3.6) | (21.8) | 14.8 | (2.1) | 9.2 | +531.6% | |
| Dividends paid | (50.6) | (46.7) | (57.4) | (46.4) | (45.7) | (45.7) | +0.1% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (50.6) | (46.7) | (57.4) | (46.4) | (45.7) | (45.7) | +0.1% | |
| Free cash flow | 53.2 | 46.8 | 57.9 | 34.5 | 44.6 | 30.2 | −32.4% | |
| Net change in cash | 2.6 | 0.0 | 0.5 | (0.1) | 0.5 | 0.7 | +37.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.