| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.6 | 1.4 | 1.4 | 4.1 | 2.6 | 1.6 | −40.0% | |
| Cash & short-term investments | 1.6 | 1.4 | 1.4 | 4.1 | 2.6 | 1.6 | −40.0% | |
| Receivables | 0.6 | 1.5 | 1.9 | 1.1 | 0.7 | 1.4 | +89.8% | |
| Inventory | 0.3 | 0.7 | 0.8 | 0.4 | 0.5 | 0.5 | +4.6% | |
| Total current assets | 3.2 | 5.1 | 5.6 | 6.3 | 4.8 | 3.7 | −23.1% | |
| Property, plant & equipment | 31.2 | 32.4 | 34.2 | 35.1 | 36.2 | 38.5 | +6.1% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Long-term investments | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 5.1 | +3880.6% | |
| Total assets | 35.7 | 39.3 | 41.3 | 43.1 | 43.9 | 49.1 | +12.0% | |
| Payables | 0.0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | −28.1% | |
| Short-term debt | 0.4 | 0.4 | 0.8 | 0.3 | 0.4 | 0.9 | +165.8% | |
| Total current liabilities | 2.2 | 4.7 | 6.8 | 3.9 | 4.4 | 3.9 | −11.8% | |
| Long-term debt | 30.5 | 29.4 | 24.1 | 23.4 | 22.6 | 24.7 | +9.4% | |
| Total debt | 31.7 | 31.9 | 27.9 | 26.3 | 25.6 | 28.6 | +11.8% | |
| Net debt | 30.0 | 30.5 | 26.6 | 22.3 | 22.9 | 27.0 | +17.8% | |
| Deferred revenue | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −8.0% | |
| Total liabilities | 33.5 | 39.3 | 41.4 | 34.1 | 33.8 | 36.0 | +6.7% | |
| Total equity | (0.2) | (2.6) | (3.0) | 5.1 | 5.7 | 7.9 | +38.9% | |
| Retained earnings | (3.6) | (6.0) | (4.9) | 4.5 | 7.4 | 12.2 | +65.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.