| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.3 | 1.8 | 2.2 | 2.6 | 3.0 | 3.2 | +6.2% | |
| Cost of revenue | 0.7 | 0.8 | 1.1 | 1.2 | 1.4 | 1.6 | 1.3 | −14.7% | |
| Gross profit | 0.3 | 0.5 | 0.8 | 1.0 | 1.2 | 1.4 | 1.6 | +10.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 1.0 | 0.6 | 0.8 | 0.9 | 0.9 | 2.5 | +169.0% | |
| Operating income | (0.4) | (0.5) | 0.1 | 0.2 | 0.4 | 0.5 | 0.5 | +14.2% | |
| Interest expense | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | 0.0 | — | — | |
| Pre-tax income | (0.5) | (0.7) | (0.0) | 0.1 | 0.2 | 0.5 | 0.6 | +14.5% | |
| Income tax | (0.1) | (0.1) | (0.0) | 0.0 | 0.1 | 0.1 | 0.2 | +25.4% | |
| Net income | (0.4) | (0.6) | (0.0) | 0.1 | 0.2 | 0.4 | 0.4 | +11.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.88) | (3.00) | (0.01) | 0.39 | 0.77 | 1.71 | 1.89 | +10.4% | |
| EPS, diluted (per share) | (1.88) | (3.00) | (0.01) | 0.37 | 0.74 | 1.66 | 1.83 | +10.4% | |
| EBITDA | (0.1) | (0.3) | 0.3 | 0.5 | 0.6 | 0.8 | 0.9 | +9.7% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +6.8% | |
| Weighted average shares (shares) | 191,478,758 | 193,060,000 | 193,570,000 | 195,671,000 | 201,640,000 | 218,031,000 | — | — | |
| Weighted average diluted shares (shares) | 191,478,758 | 193,060,000 | 193,570,000 | 204,005,000 | 211,164,000 | 225,495,000 | — | — | |
| Gross margin | 30.4% | 36.0% | 41.4% | 46.6% | 46.9% | 47.6% | 49.4% | +1.8 pts | |
| Operating margin | −37.9% | −37.6% | 6.1% | 10.2% | 13.6% | 16.1% | 17.3% | +1.2 pts | |
| Net margin | −38.0% | −44.0% | −0.1% | 3.4% | 6.0% | 12.5% | 13.0% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
