| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.0 | 20.7 | 19.8 | 18.9 | 17.9 | 18.0 | 18.9 | +5.4% | |
| Cost of revenue | 15.2 | 17.3 | 16.3 | 15.6 | 14.8 | 15.0 | 15.9 | +6.1% | |
| Gross profit | 2.8 | 3.4 | 3.6 | 3.4 | 3.1 | 3.0 | 3.0 | +1.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.5 | 2.8 | 2.9 | 3.0 | 2.8 | 2.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.5 | 2.8 | 2.9 | 3.1 | 2.8 | 2.8 | — | — | |
| Operating income | 0.4 | 0.6 | 0.7 | 0.3 | 0.3 | 0.2 | 0.3 | +27.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | (0.1) | −194.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.6 | 0.6 | 0.2 | 0.3 | 0.1 | 0.2 | +158.5% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +13.5% | |
| Net income | 0.0 | 0.4 | 0.4 | 0.1 | 0.1 | (0.0) | 0.1 | +1004.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.41 | 7.02 | 7.16 | 1.78 | 3.04 | (0.29) | 2.57 | +986.0% | |
| EPS, diluted (per share) | 0.41 | 6.90 | 7.08 | 1.76 | 3.01 | (0.29) | 2.54 | +976.7% | |
| EBITDA | 0.3 | 0.7 | 0.7 | 0.4 | 0.4 | 0.3 | 0.4 | +45.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.0% | |
| Weighted average shares (shares) | 58,000,000 | 54,500,000 | 52,200,000 | 49,800,000 | 47,800,000 | 46,600,000 | — | — | |
| Weighted average diluted shares (shares) | 58,300,000 | 55,400,000 | 52,800,000 | 50,400,000 | 48,300,000 | 46,600,000 | — | — | |
| Gross margin | 15.7% | 16.4% | 18.0% | 17.8% | 17.3% | 16.7% | 16.1% | −0.6 pts | |
| Operating margin | 2.1% | 2.8% | 3.3% | 1.4% | 1.7% | 1.3% | 1.6% | +0.3 pts | |
| Net margin | 0.1% | 1.8% | 1.9% | 0.5% | 0.8% | −0.1% | 0.6% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.