| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 15.3 | 52.8 | 14.3 | 37.0 | 35.6 | 28.1 | −21.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | (0.0) | (0.2) | (1.3) | −594.9% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.7) | 2.3 | (4.8) | 0.2 | (1.0) | (0.8) | +15.4% | |
| Operating cash flow | 25.8 | 2.8 | 3.9 | 32.0 | 28.1 | 18.6 | −34.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (20.7) | (19.5) | (19.9) | (26.7) | (31.9) | (34.8) | −9.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 8.0 | 8.0 | (3.5) | 3.5 | 29.0 | +728.6% | |
| Financing cash flow | (20.1) | (11.5) | (11.8) | (30.4) | (25.8) | (3.6) | +85.9% | |
| Free cash flow | 25.8 | 2.8 | 3.9 | 32.0 | 28.1 | 18.6 | −34.0% | |
| Net change in cash | 5.7 | (8.7) | (7.9) | 1.6 | 2.3 | 14.9 | +539.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.