| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 3.7 | 1.5 | 1.8 | 2.6 | 4.5 | +74.8% | |
| Cost of revenue | 1.0 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | −4.7% | |
| Gross profit | 5.1 | 4.8 | 0.8 | 0.8 | 6.7 | 3.9 | −42.3% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.9 | 0.3 | 0.3 | +7.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.1 | 0.4 | 0.4 | 0.3 | 0.3 | (1.4) | −610.8% | |
| Operating income | 11.2 | (2.1) | (17.4) | 0.5 | 6.5 | 5.3 | −17.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 4.5 | 3.6 | 2.9 | 4.1 | 4.3 | 4.2 | −2.4% | |
| Other income / expense | 0.0 | (4.7) | (0.0) | (2.8) | 2.9 | 0.0 | −100.0% | |
| Pre-tax income | 11.2 | (2.1) | (17.4) | 0.5 | 6.5 | 5.3 | −17.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 11.2 | (2.1) | (17.4) | 0.5 | 6.5 | 5.3 | −17.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.35 | (0.06) | (0.53) | 0.02 | 0.20 | 0.16 | −20.0% | |
| EPS, diluted (per share) | 0.35 | (0.06) | (0.53) | 0.02 | 0.20 | 0.16 | −20.0% | |
| EBITDA | 11.2 | (2.1) | (17.4) | 0.5 | 6.5 | 5.3 | −17.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 32,586,290 | 32,586,290 | 32,597,392 | 32,590,193 | 32,590,582 | 32,590,193 | −0.0% | |
| Weighted average diluted shares (shares) | 32,586,290 | 32,586,290 | 32,597,392 | 32,590,193 | 32,590,193 | 32,590,193 | +0.0% | |
| Gross margin | 84.3% | 130.8% | 53.9% | 45.3% | 262.7% | 86.8% | −175.9 pts | |
| Operating margin | 184.6% | −56.8% | −1,191.7% | 27.7% | 251.8% | 118.5% | −133.3 pts | |
| Net margin | 184.6% | −56.8% | −1,191.7% | 27.7% | 251.8% | 118.5% | −133.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.