| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.1 | 1.7 | 1.2 | 1.3 | 1.3 | 1.5 | +12.8% | |
| Cost of revenue | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | +4.0% | |
| Gross profit | 0.1 | 0.7 | 1.3 | 0.7 | 0.7 | 0.6 | 0.8 | +22.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating income | (1.9) | 0.6 | 1.1 | 0.5 | 0.5 | 0.4 | 0.6 | +28.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | — | — | |
| Pre-tax income | (1.9) | 0.6 | 1.1 | 0.5 | 0.5 | 0.4 | 0.5 | +28.8% | |
| Income tax | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +31.7% | |
| Net income | (1.2) | 0.4 | 0.9 | 0.4 | 0.4 | 0.3 | 0.4 | +30.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.27) | 2.38 | 4.73 | 2.04 | 1.94 | 1.75 | 2.29 | +30.7% | |
| EPS, diluted (per share) | (7.27) | 2.36 | 4.71 | 2.04 | 1.94 | 1.75 | 2.29 | +30.7% | |
| EBITDA | (1.6) | 0.8 | 1.3 | 0.9 | 0.9 | 0.9 | 1.0 | +15.4% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | +2.7% | |
| Weighted average shares (shares) | 166,270,000 | 174,364,000 | 187,433,000 | 188,174,000 | 186,465,000 | 185,581,000 | — | — | |
| Weighted average diluted shares (shares) | 166,270,000 | 175,360,000 | 187,901,000 | 188,355,000 | 186,492,000 | 185,593,000 | — | — | |
| Gross margin | 23.8% | 68.9% | 74.1% | 57.2% | 51.7% | 46.7% | 50.8% | +4.1 pts | |
| Operating margin | −355.7% | 55.9% | 63.4% | 43.6% | 38.9% | 33.5% | 38.0% | +4.6 pts | |
| Net margin | −223.2% | 38.7% | 52.7% | 31.6% | 27.8% | 24.8% | 28.8% | +4.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
