| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | +19801.0% | |
| Receivables | 2.5 | 3.3 | 2.3 | 4.7 | 3.7 | 2.3 | −38.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.5 | 3.3 | 2.3 | 4.7 | 3.7 | 0.3 | −92.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 169.7 | 173.7 | 146.6 | 148.9 | 160.0 | 0.0 | −100.0% | |
| Total assets | 172.2 | 177.0 | 148.9 | 153.7 | 163.8 | 158.9 | −3.0% | |
| Payables | 1.6 | 1.6 | 0.4 | 4.6 | 2.1 | 0.8 | −62.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.2 | 2.2 | 0.4 | 4.7 | 3.1 | 1.0 | −69.1% | |
| Long-term debt | 0.0 | 1.3 | 0.9 | 2.7 | 4.1 | 2.7 | −32.8% | |
| Total debt | 0.0 | 1.3 | 0.9 | 2.7 | 4.1 | 2.7 | −32.8% | |
| Net debt | 0.2 | 1.3 | 0.9 | 2.7 | 4.1 | 2.7 | −32.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.2 | 3.7 | 1.5 | 7.5 | 7.1 | 3.7 | −48.4% | |
| Total equity | 169.9 | 173.3 | 147.4 | 146.2 | 156.6 | 155.2 | −0.9% | |
| Retained earnings | 6.3 | 9.6 | (16.4) | (17.6) | (6.2) | (7.9) | −26.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
