| EUR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.1 | 0.1 | 0.4 | +529.8% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +150.7% | |
| Receivables | 0.3 | 0.4 | 0.4 | 0.4 | 1.8 | +337.0% | |
| Inventory | 0.8 | 1.0 | 0.9 | 0.9 | 0.9 | −5.1% | |
| Total current assets | 1.2 | 1.6 | 1.5 | 1.6 | 3.2 | +93.7% | |
| Property, plant & equipment | 2.1 | 2.2 | 2.2 | 2.4 | 2.3 | −2.1% | |
| Goodwill & intangibles | 0.6 | 0.7 | 1.3 | 1.4 | 1.2 | −10.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.3 | 4.7 | 5.3 | 5.5 | 7.5 | +35.6% | |
| Payables | 1.1 | 1.2 | 1.2 | 1.2 | 2.9 | +147.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +138.6% | |
| Total current liabilities | 1.8 | 2.0 | 2.0 | 2.0 | 3.1 | +53.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | — | |
| Total debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −44.2% | |
| Net debt | 0.1 | 0.1 | 0.1 | 0.1 | (0.3) | −384.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.6 | 2.8 | 2.7 | 2.7 | 6.9 | +151.9% | |
| Total equity | 1.6 | 2.0 | 2.5 | 2.8 | 0.6 | −77.5% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
