| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 3.8 | 4.0 | 3.4 | 3.8 | 4.2 | 4.7 | +11.5% | |
| Cost of revenue | 2.0 | 2.9 | 2.9 | 2.4 | 2.7 | 3.0 | — | — | |
| Gross profit | 0.4 | 0.8 | 1.1 | 1.0 | 1.0 | 1.1 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | — | — | |
| Operating income | 0.2 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | +19.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +85.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +11.5% | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Pre-tax income | 0.2 | 0.6 | 0.9 | 0.8 | 0.8 | 1.0 | 1.1 | +10.1% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +13.0% | |
| Net income | 0.1 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.9 | +11.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.63 | 2.09 | 2.95 | 2.71 | 2.72 | 3.50 | — | — | |
| EPS, diluted (per share) | 0.62 | 2.07 | 2.91 | 2.65 | 2.66 | 3.43 | — | — | |
| EBITDA | 0.3 | 0.7 | 0.9 | 0.9 | 0.9 | 1.1 | 1.1 | +5.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −1.5% | |
| Weighted average shares (shares) | 223,284,000 | 224,044,000 | 223,116,000 | 222,840,000 | 222,726,000 | 218,228,000 | — | — | |
| Weighted average diluted shares (shares) | 225,560,000 | 227,192,000 | 226,220,000 | 227,324,000 | 227,550,000 | 221,860,000 | — | — | |
| Gross margin | 18.0% | 22.0% | 28.1% | 28.9% | 27.7% | 27.4% | — | — | |
| Operating margin | 10.3% | 17.4% | 22.0% | 22.1% | 20.4% | 21.4% | 23.0% | +1.5 pts | |
| Net margin | 5.8% | 12.4% | 16.5% | 17.6% | 16.0% | 18.3% | 18.2% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
