| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 76.4 | (61.8) | (2.3) | 39.5 | 10.0 | 35.7 | +256.6% | |
| Cost of revenue | 36.5 | 0.0 | 0.0 | 0.0 | 0.5 | 5.2 | +906.6% | |
| Gross profit | 39.9 | (61.8) | (2.3) | 39.5 | 9.5 | 30.5 | +221.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 2.6 | 2.4 | 2.6 | 3.9 | 3.2 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 76.4 | (61.8) | (2.3) | 13.4 | 12.2 | (31.7) | −358.7% | |
| Operating income | (36.5) | (65.1) | (10.3) | 26.0 | (2.8) | 62.2 | +2353.4% | |
| Interest expense | 0.0 | 0.0 | 0.2 | 0.5 | 0.5 | 10.2 | +1890.7% | |
| Interest income | 30.9 | 28.1 | 30.3 | 36.3 | 39.1 | 38.6 | −1.2% | |
| Other income / expense | 109.7 | (65.1) | (10.3) | (12.2) | (12.1) | (10.2) | +15.4% | |
| Pre-tax income | 73.2 | (65.1) | (10.3) | 26.0 | (2.8) | 51.9 | +1982.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 73.2 | (65.1) | (10.3) | 26.0 | (2.8) | 51.9 | +1982.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.68 | (1.50) | (0.26) | 0.48 | (0.05) | 0.95 | +1981.2% | |
| EPS, diluted (per share) | 1.68 | (1.50) | (0.26) | 0.48 | (0.06) | 0.95 | +1683.3% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 52.6 | (2.8) | 62.2 | +2353.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 43,525,948 | 43,428,813 | 42,722,219 | 54,713,439 | 54,618,903 | 54,618,848 | −0.0% | |
| Weighted average diluted shares (shares) | 43,525,948 | 43,428,813 | 42,722,219 | 54,654,289 | 45,976,333 | 54,618,848 | +18.8% | |
| Gross margin | 52.2% | 100.0% | 100.0% | 100.0% | 94.9% | 85.5% | −9.4 pts | |
| Operating margin | −47.8% | 105.3% | 444.1% | 66.0% | −27.6% | 174.3% | +201.9 pts | |
| Net margin | 95.8% | 105.3% | 444.1% | 66.0% | −27.6% | 145.6% | +173.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
