| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | −1.5% | |
| Cost of revenue | 0.4 | 0.1 | (0.2) | (0.0) | (0.0) | 0.1 | — | — | |
| Gross profit | 0.8 | 1.1 | 1.4 | 1.2 | 1.2 | 1.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | — | — | |
| Operating income | 0.6 | 0.8 | 1.1 | 0.9 | 1.0 | 0.9 | 0.9 | −1.0% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.6 | 0.8 | 1.1 | 0.9 | 1.0 | 0.9 | 0.9 | −4.7% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −7.1% | |
| Net income | 0.4 | 0.6 | 0.9 | 0.7 | 0.8 | 0.7 | 0.7 | −4.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.31 | 1.90 | 2.83 | 2.52 | 2.92 | 3.17 | 3.22 | +1.6% | |
| EPS, diluted (per share) | 1.29 | 1.85 | 2.79 | 2.49 | 2.89 | 3.14 | 3.20 | +2.0% | |
| EBITDA | 0.7 | 0.9 | 1.2 | 1.0 | 1.0 | 1.0 | 0.9 | −5.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −47.1% | |
| Weighted average shares (shares) | 339,953,000 | 334,330,000 | 305,847,000 | 283,605,000 | 261,684,000 | 225,733,333 | — | — | |
| Weighted average diluted shares (shares) | 359,293,000 | 351,308,000 | 311,229,000 | 287,155,000 | 263,995,000 | 225,733,333 | — | — | |
| Gross margin | 68.5% | 93.5% | 120.7% | 100.9% | 100.5% | 94.9% | — | — | |
| Operating margin | 46.6% | 67.6% | 92.9% | 78.1% | 80.2% | 76.5% | 76.9% | +0.3 pts | |
| Net margin | 37.2% | 53.6% | 73.8% | 61.7% | 63.2% | 60.8% | 59.2% | −1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
